Home / Acts & Regulations / Reporting explanations / S.25.05 – Solvency Capital Requirement - for groups using an internal model (partial or full) (Group)

    S.25.05 – Solvency Capital Requirement - for groups using an internal model (partial or full) Group

    View the Solo version of this template →

    EIOPA Taxonomy 2.8.0 Source PDF

    / —
    Loading document…

    Instruction text

    Converted from the official instructions so it can be searched and copied. The PDF above is the document of record.

    S.25.05 – Solvency Capital Requirement - for groups using an internal model (partial or full)

    General comments:

    This Annex contains additional instructions in relation to the templates included in Annex I of this Regulation. The first column of the next table identifies the items to be reported by identifying the columns and lines as showed in the template in Annex I.

    This annex relates to opening and annual submission of information for groups, ring fencedfunds, matching adjustment portfolios and remaining part.

    This template shall be reported based on availability according to the internal model architecture and risk profile when possible with reasonable effort. The data to be reported shall be agreed between national supervisory authorities and groups.

    The purpose of this template is to collect data on an aggregate level and show diversification benefits between separate risk modules. All values should be reported before any tax effects unless otherwise stated.

    For group reporting the following specific requirements shall be met:

    • a) The information until R0470 (S.25.05.04.02) is applicable when method 1 as defined in Article 230 of Directive 2009/138/EC is used, either exclusively or in combination with method 2 as defined in Article 233 of Directive 2009/138/EC;
    • b) When combination method is being used, the information until R0470 (S.25.05.04.02) is to be submitted only for the part of the group calculated with method 1 as defined in Article 230 of Directive 2009/138/EC.

    Template SR.25.05 is only applicable in relation to RFF/MAP from undertakings consolidated according to Article 335, paragraph 1, (a) and (c) of Delegated Regulation (EU) 2015/35, when method 1 (Accounting consolidation-based method) is used, either exclusively or in combination with method 2 (Deduction and aggregation method).

    Partial internal model:

    All rows for C0010 refer to the amount of the capital charge for each component regardless of the method of calculation (either standard formula or partial internal model), after the adjustments for loss-absorbing capacity of technical provision and/or deferred taxes when they are embedded in the component calculation.

    For the components Loss absorbing capacity of technical provisions and/or deferred taxes when reported as a separate component it should be the amount of the loss-absorbing capacity (these amounts should be reported as negative values)

    For components calculated using the standard formula this cell represents the gross nSCR. For components calculated using the partial internal model, this represents the value considering the future management actions with are embedded in the calculation, but not whose which are modelled as a separate component.

    These amounts shall fully consider diversification effects according to Article 304 of Directive 2009/138/EC where applicable.

    When applicable, these cells do not include the allocation of the adjustment due to the aggregation of the nSCR of the RFF/MAP at entity level.

    Template SR.25.05 shall be reported by ring-fenced fund, matching adjustment portfolio and the remaining part for every group under a partial internal model. This includes undertakings where a partial internal model is applied to a full ring-fenced fund and/or matching adjustment portfolio while the other ring-fenced funds and/or matching adjustment portfolios are under the standard formula. This template should be reported for all sub-funds of a material RFF/MAP as identified in the second table of S.01.03.

    For those groups under a partial internal model to which the adjustment due to the aggregation of the nSCR of RFF/MAP is applicable, where the entity has MAP or RFF (except those under the scope of Article 304 of Directive 2009/138/EC) when reporting at the level of the whole undertaking, the nSCR at risk module level and the loss-absorbing capacity (LAC) of technical provisions and deferred taxes to be reported shall be calculated as follows:

    • Where the undertaking applies the full adjustment due to the aggregation of the nSCR of the RFF/MAP at entity level: the nSCR is calculated as if no RFF and the LAC shall be calculated as the sum of the LAC across all RFF/MAP and remaining part;
    • Where the undertaking applies the Simplification at risk sub-module level to aggregate the nSCR of the RFF/MAP at entity level the nSCR and LAC are calculated considering a direct summation at sub-module level method,
    • Where the undertaking applies the Simplification at risk module level to aggregate the nSCR of the RFF/MAP at entity level the nSCR and LAC are calculated considering a direct summation at module level method.

    The adjustment due to the aggregation of the nSCR of the RFF/MAP at entity level shall be allocated (C0050) to the relevant risk modules (i.e. market risk, counterparty default risk, life underwriting risk, health underwriting risk and non-life underwriting risk) when calculated according to the standard formula. The amount to be allocated to each relevant risk module shall be calculated as follows:

    • Calculation of “q factor” = ′ − , where
      • o = Adjustment calculated according to one of the three methods referred above
      • o ′ = Basic solvency capital requirement calculated according to the information reported in this template
      • o = nSCR for intangible assets risk according to the information reported in this template
    • Multiplication of this “q factor” by the nSCR of each relevant risk module (i.e. market risk, counterparty default risk, life underwriting risk, health underwriting risk and non-life underwriting risk)

    Full internal model:

    Template SR.25.05 has to be filled in for each ring-fenced fund (RFF), each matching adjustment portfolio (MAP) and for the remaining part for every group under a full internal model. However, where an RFF/MAP includes a MAP/RFF embedded, the fund should be treated as different funds. This template should be reported for all sub-funds of a material RFF/MAP as identified in the second table of S.01.03.

    ITEMINSTRUCTIONS
    Ring-fenced
    fund,
    matching
    adjustment
    portfolio or Remaining
    Part
    Identifies whether the reported figures are with
    regard to a RFF, matching adjustment portfolio
    or to the remaining part. One of the options in
    the following closed list shall be used:
    1– RFF/MAP
    2 – Remaining part
    Fund/Portfolio numberWhen item Z0020 = 1, identification number for
    a ring-fenced fund or matching adjustment
    portfolio. This number is attributed by the
    undertaking and must be consistent over time
    and with the fund/portfolio number reported in
    other templates.
    When item Z0020 = 2, then report “0”
    Total diversificationAmount of the diversification effects between
    risk modules.
    This amount should be reported as a negative
    value.
    Total
    diversified
    risk
    before tax
    Amount of diversified capital charges before
    tax.
    Same as S.26.08.04 C0010/R0030.
    Total
    diversified
    risk
    Amount of diversified capital charges after tax.
    Same as S.26.08.04 C0010/R0040.
    Total market & credit
    risk
    Same as S.26.08.04 C0010/R0070.
    Market & Credit risk -
    diversified
    Same as S.26.08.04 C0010/R0080.
    Credit event risk not
    covered in market &
    credit risk
    Same as S.26.08.04 C0010/R0190.
    Credit event risk not
    covered in market &
    credit risk -
    diversified
    Same as S.26.08.04 C0010/R0200.
    after tax
    C0010/R0270Total Business riskSame as S.26.08.04 C0010/R0270.
    C0010/R0280Total Business risk -
    diversified
    Same as S.26.08.04 C0010/R0280.
    C0010/R0310Total
    Net
    Non-life
    underwriting risk
    Same as S.26.08.04 C0010/R0310.
    C0010/R0320Total
    Net
    Non-life
    underwriting
    risk
    -
    diversified
    Same as S.26.08.04 C0010/R0320.
    C0010/R0400Total Life & Health
    underwriting risk
    Same as S.26.08.04 C0010/R0400.
    C0010/R0410Total Life & Health
    underwriting
    risk
    -
    diversified
    Same as S.26.08.04 C0010/R0410.
    C0010/R0480Total Operational riskSame as S.26.08.04 C0010/R0480.
    C0010/R0490Total Operational risk -
    diversified
    Same as S.26.08.04 C0010/R0490.
    C0010/R0500Other riskSame as S.26.08.04 C0010/R0500.
    C0050/R0020-
    R0530
    Allocation
    from
    adjustments due to RFF
    and
    Matching
    adjustment portfolios
    Where
    applicable,
    part
    of
    the
    adjustment
    allocated to each risk module and submodule
    according to the procedure described in the
    general
    comments.
    This
    amount
    shall
    be
    positive.
    Applicable only for partial internal models.
    C0060/R0020-
    R0530
    Consideration
    of
    the
    future
    management
    actions
    regarding
    technical
    provisions
    and/or deferred taxes
    To identify if the future management actions
    relating
    to
    the
    loss
    absorbing
    capacity
    of
    technical provisions and/or deferred taxes are
    embedded in the calculation. The following
    closed list of options shall be used:
    1 – Future management actions regarding the
    loss-absorbing capacity of technical provisions
    embedded within the component
    2 – Future management actions regarding the
    loss-absorbing
    capacity
    of
    deferred
    taxes
    embedded within the component
    3 – Future management actions regarding the
    loss-absorbing capacity of technical provisions
    and
    deferred
    taxes
    embedded
    within
    the
    component
    4 – No embedded consideration of future
    management actions.
    C0070/R0020-
    R0530
    Amount modelledFor each component, this cell represents the
    amount calculated
    according
    to
    the
    partial
    internal model.
    Applicable only for partial internal models.
    R0110/C0100Total
    undiversified
    components
    Sum of all components.
    R0060/C0100DiversificationThe total amount of the diversification among
    components reported in C0030.
    This amount does not include diversification
    effects inside each component, which shall be
    embedded in the values reported in C0030.
    This amount should be reported as negative
    value.
    R0120/C0100Adjustment
    due
    to
    RFF/MAP
    nSCR
    aggregation
    When applicable, adjustment to correct the bias
    on SCR calculation due to aggregation of
    RFF/MAP nSCR at risk module level.
    Applicable only for partial internal models.
    R0160/C0100Capital requirement for
    business
    operated
    in
    accordance with Art. 4
    of
    Directive
    2003/41/EC
    Amount of the capital requirement, calculated in
    accordance with the rules stated in Article 17 of
    Directive 2003/41/EC, for ring-fenced funds
    relating to pension business operated under
    Article 4 of Directive 2003/41/EC to which
    transitional measures are
    applied. This item is to
    be reported only during the transitional period.
    R0200/C0100Solvency
    Capital
    Requirement
    calculated on the basis
    of
    Art.
    336
    (a)
    of
    Delegated
    Regulation
    (EU)
    2015/35,
    excluding capital add – on
    Amount of the SCR, before any capital add-on,
    calculated in accordance with Article 336 (a),
    i.e. on the basis of consolidated data as referred
    to in points (a), (b) and (c) of the Delegated
    Regulation (EU) 2015/35 including data of
    controlled collective investment undertakings
    and investments packaged as funds.
    R0210/C0100Capital
    add-ons
    already set
    Amount of capital add-on that had been set at
    the reporting reference date. It does not include
    capital add-ons set between that date and the
    submission
    of
    the
    data
    to the
    supervisory
    authority.
    R0211/C0100Of which, capital add
    ons already set -
    Article
    37 (1) Type a
    Amount of type (a) capital add-on in accordance
    with Article 37 (1) of Directive 2009/138/EC
    (2014/51/EU) that had been set at the reporting
    reference date. It does not include capital add
    ons set between that date and the submission of
    the data to the supervisory authority, nor any set
    after the submission of the data.
    R0212/C0100Of which, capital add
    ons already set -
    Article
    37 (1) Type b
    Amount of type (b) capital add-on in accordance
    with
    Article 37 (1) of Directive 2009/138/EC
    (2014/51/EU) that had been set at the reporting
    reference date. It doesnot include capital add-ons
    set between that date and the submission of the
    data to the supervisory authority, nor any set
    after the submission of the data.
    R0213/C0100Of which, capital add
    ons already set -
    Article
    37 (1) Type c
    Amount of type (c) capital add-on in accordance
    with
    Article 37 (1) of Directive 2009/138/EC
    (2014/51/EU) that had been set at the reporting
    reference date. It doesnot include capital add-ons
    set between that date and the submission of the
    data to the supervisory authority, nor any set
    after the submission of the data.
    R0214/C0100Of which, capital add
    ons already set -
    Article
    37 (1) Type d
    Amount of type (d) capital add-on in accordance
    with
    Article 37 (1) of Directive 2009/138/EC
    (2014/51/EU) that had been set at the reporting
    reference date. It doesnot include capital add-ons
    set between that date and the submission of the
    data to the supervisory authority, nor any set
    after the submission of the data.
    R0220/C0100Consolidated
    Group
    SCR
    Overall capital requirement including capital
    add-ons for undertakings under method 1 as
    defined
    in
    Article
    230
    of
    Directive
    2009/138/EC. It shall include all components of
    the
    consolidated
    SCR,
    including
    capital
    requirements
    of
    undertakings
    from
    other
    financial sectors, capital requirement for non
    controlled participation, capital requirement for
    residual undertakings and capital requirement
    for
    collective
    investment
    undertakings
    or
    investments packaged as funds.
    Other information on SCR
    R0300/C0100Amount/estimate of the
    overall loss-absorbing
    Amount/Estimate of the overall adjustment for
    loss-absorbing capacity of technical provisions,
    including the part embedded in the components
    capacity
    of
    technical
    provisions
    and the part reported as a single component. This
    amount shall be reported as a negative amount.
    R0310/C0100Amount/estimate of the
    loss absorbing capacity
    for deferred taxes
    Amount/Estimate of the overall adjustment for
    deferred taxes, including the part embedded in
    the components and the part reported as a single
    component. This amount shall be reported as a
    negative amount.
    R0400/C0100Capital requirement for
    duration-based
    equity
    risk sub-module
    Amount of the capital requirement for duration
    based equity risk sub-module.
    Applicable only for partial internal models.
    R0410/C0100Total
    amount
    of
    notional
    Solvency
    Capital
    Requirements
    for remaining part
    Amount of the notional SCRs of remaining part
    when undertaking has RFF.
    R0420/C0100Total
    amount
    of
    Notional
    Solvency
    Capital
    Requirements
    for ring-fenced funds
    Amount of the sum of notional SCRs of all ring
    fenced funds when undertaking has RFF (other
    than those related to business operated in
    accordance
    with
    Article
    4
    of
    Directive
    2003/41/EC (transitional)).
    R0430/C0100Total
    amount
    of
    Notional
    Solvency
    Capital
    Requirements
    for
    matching
    adjustment portfolios
    Amount of the sum of notional SCRs of all
    matching adjustment portfolios
    This item does not have to be reported when
    reporting SCR calculation at RFF or matching
    adjustment portfolio level.
    R0440/C0100Diversification effects
    due
    to
    RFF
    nSCR
    aggregation for Article
    304
    Amount of the adjustment for a diversification
    effect between ring fenced funds under Article
    304 of Directive 2009/138/EC
    and the remaining
    part where applicable.
    It shall be equal to the difference between the
    sum of the nSCR for each RFF/MAP/RP and the
    SCR reported in R0200/C0100.
    R0450/C0100Method
    used
    to
    calculate
    the
    adjustment due to RFF
    nSCR aggregation
    Method used to calculate the adjustment due to
    RFF nSCR aggregation. One of the following
    options shall be used:
    1 -
    Full recalculation
    2 -
    Simplification at risk sub-module level
    3 -
    Simplification at risk module level
    4 -
    No adjustment
    When the undertaking has no RFF (or have only
    RFF
    under
    Article
    304
    of
    Directive
    2009/138/EC) it shall select option 4.
    Applicable only for partial internal models.
    R0460/C0100Net
    future
    discretionary benefits
    Amount of technical provisions without risk
    margin
    in
    relation
    to
    future
    discretionary
    benefits net of reinsurance.
    R0470/C0100Minimum consolidated
    group solvency capital
    requirement
    Amount of the minimum consolidated group
    Solvency Capital Requirement as stated in art.
    230 of Directive 2009/138/EC. This item is
    applicable to group reporting only.
    R0500/C0100Capital requirement for
    other financial sectors
    (Non-insurance capital
    requirements)
    Amount
    of
    capital
    requirement
    for
    other
    financial sectors.
    This item is only applicable to group reporting
    where the group includes an undertaking which
    is subject to non-insurance capital requirements,
    such as a bank, and is the capital requirement
    calculated in accordance with the appropriate
    requirements.
    R0510/C0100Capital requirement for
    other financial sectors
    (Non-insurance capital
    requirements) -
    Credit
    Amount
    of
    capital
    requirement
    for
    credit
    institutions,
    investment
    firms
    and
    financial
    institutions.
    institutions, investment
    firms
    and
    financial
    institutions, alternative
    investment
    funds
    managers,
    UCITS
    management
    companies
    This item is only applicable to group reporting
    where the group includes undertakings which
    are credit institutions, investment firms and
    financial
    institutions,
    alternative
    investment
    funds
    managers,
    UCITS
    management
    companies and they are subject to capital
    requirements, calculated in accordance with the
    relevant sectoral rules.
    R0520/C0100Capital requirement for
    other financial sectors
    (Non-insurance capital
    Amount of capital requirement for institutions
    for occupational retirement provisions.
    requirements)
    -
    Institutions
    for
    This item is only applicable to group reporting
    where the group includes undertaking which are
    occupational
    retirement provisions
    institutions
    for
    occupational
    retirement
    provision and subject to non-insurance capital
    requirements calculated in accordance with the
    relevant sectoral rules.
    R0530/C0100Capital requirement for
    other financial sectors
    (Non-insurance capital
    requirements) -
    Capital
    requirement
    for
    non
    regulated undertakings
    carrying out financial
    activities
    Amount of capital requirement for non-regulated
    undertakings carrying out financial activities.
    This
    figure
    represents
    a
    notional
    solvency
    requirement, calculated if the relevant sectoral
    rules were to be applied.
    This item is only applicable to group reporting
    where the group includes undertakings which
    are non-regulated entities carrying out financial
    activities.
    R0540/C0100Capital requirement for
    non-controlled
    participation
    Amount
    of
    the
    proportional
    share
    of
    the
    Solvency Capital Requirements of the related
    insurance and reinsurance undertakings and
    insurance holding companies or mixed financial
    holding companies which are not subsidiaries.
    R0550/C0100Capital requirement for
    residual undertakings
    Amount determined in accordance with Article
    336 (1) (d) of Delegated Regulation (EU)
    2015/35.
    R0555/C0100Capital requirement for
    collective
    investment
    undertakings
    or
    investments
    packaged
    as funds
    Amount determined in accordance with Article
    336 (1) (e) of Delegated Regulation (EU)
    2015/35.
    R0560/C0100SCR for undertakings
    included
    via
    D&A
    method
    Amount of the Solvency Capital Requirement
    Solvency
    for
    undertakings
    included
    under
    method 2 as defined in Article 233 of Directive
    2009/138/EC when the combination of methods
    is used.
    R0570/C0100Total group Solvency
    capital requirement
    Overall SCR for all undertakings regardless of
    the method used.
    The total group solvency capital requirement is
    expected to be equal to the sum of R0220 and
    R0560.
    In case the minimum consolidated group SCR
    (R0470) is higher than the Consolidated group
    SCR (R0220), then the total group solvency
    — /-
    capital requirement is expected to be equal to the sum of R0470 and R0560.